Last 24 Hours
$195,000
1802 Cottonwood Rd, Carrollton, TX, 75006
$253,500 ARV
On Market
Just Added
2 Beds
1 Bath
908 Sq Ft
Single Family Residence
$214.76 / sqft
Built in 1947Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingExterior
Lot Size13,724 sqft
Building Information
Year Built1947
Roof Type105
Garage Spaces1
Land Information
APN14037500040020000
Lot Number2
SubdivisionDuncan Heights
Land UseResidential
Legal DescriptionDUNCAN HEIGHTS 2 BLK 4 LT 2 INT201800109332 DD03232018 CO-DC 0375000400200 2CC03750004
Census Tract013716
Assessed Land Value$100,000
Assessed Improvement Value$108,860
Assessment Year2026
About this property
Level rectangular lot 84 x 148 with alley. City of Carrollton SF-8.4 16 zoning district. Structure needs to be removed. Built in 1947 with 1947 materials. If one wanted to renovate, much of the material would need to be removed. Owner willing to consider. Good neighborhood convenient to DART station and heart of Downtown District.
Investor Tools
$0Estimated Mortgage Balance
$245,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$253,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,985
$208,860
2026
$100,000
$108,860
$208,860
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,985
$208,860
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$245,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
N/A
+$1,620/mo
7.9%
12.4%