$587,000
1801 Parana Dr, Houston, TX, 77080
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size13,769 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0804890000059
Lot Number58,59
SubdivisionPine Village
Land UseResidential
Legal DescriptionLT 59 & S 5 FT LT 58 BLK 6 PINE VILLAGE SEC 2
Census Tract522202
Assessed Land Value$325,125
Assessed Improvement Value$129,623
Assessment Year2025
Investor Tools
$13,586Estimated Mortgage Balance
$549,414Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,522 /month
Positive
Cash Flow Estimate:
$1,174 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$682
$454,748
2025
$325,125
$129,623
$454,748
No
Tax History
Year
Tax Paid
Assessed Value
2024
$682
$454,748
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$62,534
No
First
Jul 8, 2013
Aug 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$13,586
$549,414
97%
2%
$618/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$618/mo
+$1,104/mo
3.7%
