$359,000
1800 Jordan Ct, Irving, TX, 75061
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size3,995 sqft
Building Information
Year Built2011
Roof Type105
Garage Spaces2
Land Information
APN324576800B0130000
Lot Number13
SubdivisionRose Oaks
Land UseResidential
Legal DescriptionROSE OAKS BLK B LT 13 INT201400316836 DD12122014 CO-DC 4576800B01300 2CI4576800B
Census Tract014602
Assessed Land Value$60,000
Assessed Improvement Value$280,210
Assessment Year2026
About this property
Modern Brick Home with 4 Bedrooms and 2 full bathrooms, 4th Bedroom is a garage conversion with a separate Mini Split Air System, Built in 2011, Quiet Neighborhood and Home located inside a cul-de-sac, Open Floorplan with a Fireplace, Modern Kitchen with breakfast bar and 42in wood stained cabinets, Jordan Home is close proximity to Hwy 183 and Loop 12, minutes from DFW International Airport and Dallas, PRICED to Sell, Solar Panels will be paid in full at time of closing, Electricity Cost Savings for the New Owner
Investor Tools
$111,649Estimated Mortgage Balance
$228,561Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$748/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,277
$340,210
2026
$60,000
$280,210
$340,210
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,277
$340,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$123,440
No
First
Oct 18, 2021
Nov 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,649
$228,561
67%
33%
$741/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$741/mo
+$1,231/mo
7.0%
