$445,000
18 Backus Ln, Canyon, TX, 79015
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Trash Compactor, Oven, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size6,970 sqft
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APNR-044-8000-1375
Lot Number58
SubdivisionMadison Park # 3
Land UseResidential
Legal DescriptionMADISON PARK # 3, LOT 058, BLK 0002, 0.1600 ACRES
Census Tract021707
Assessed Land Value$34,500
Assessed Improvement Value$335,098
Assessment Year2025
About this property
This stunning 3 bedroom, 2 bath home is filled with charm, style, and beautiful finishes throughout! From the moment you walk in, your'll appreciate the gorgeous decor, inviting living area with a beautiful fireplace, and eye-catching ceiling beams. The kitchen is a true showstopper, featuring stunning granite countertops, beautiful cabinetry and a spacious island perfect for entertaining. Tucked away on a quiet cuul-de-sac, this home offers the perfect combination of elegance, comfort and location.
Investor Tools
$108,851Estimated Mortgage Balance
$271,149Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$608/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$369,598
2025
$34,500
$335,098
$369,598
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$369,598
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Conventional
$100,000
No
First
Apr 21, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,851
$271,149
71%
29%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$720/mo
+$602/mo
4.2%
