Last 24 Hours
$295,000
177 Highline Road, Valley Mills, TX, 76689
$337,962 ARV
On Market
Just Added
3 Beds
2 Bath
1,382 Sq Ft
Single Family Residence
$213.46 / sqft
Built in 1993Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating
CoolingAppliancesDishwasher
FlooringLaminate
Exterior
Lot Size2.93 acres
Building Information
Year Built1993
Stories1
Roof Type105
Land Information
APN180033000936050
SubdivisionRabago M
Land UseResidential
Legal DescriptionRABAGO M ACRES 2.929
Census Tract004102
Assessed Land Value$45,890
Assessed Improvement Value$167,560
Assessment Year2025
About this property
DEER Property, Lots of trees and privacy. Many bucks have been taken over the 35 yrs seller has lived here. Built by the Seller himself as a contractor. Isolated Primary Bedroom from the other 3 bedrooms. 6 min or 9 minutes to the town of Valley Mills and 7 miles or 9 minutes to China Spring. 22 minutes to HEB on 19th.
Investor Tools
$397,184Estimated Mortgage Balance
$292,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$337,962
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$664
$213,450
2025
$45,890
$167,560
$213,450
No
Tax History
Year
Tax Paid
Assessed Value
2025
$664
$213,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Reverse Mortgage / Hecm
$409,500
No
First
Jun 28, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$397,184
N/A
0%
136%
$3,034/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$3,034/mo
$-1,674/mo
5.6%
12.4%