$78,540
1735 Athel Ave, San Antonio, TX, 78237
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,600 sqft
Building Information
Year Built1959
Stories1
Roof Type112
Garage Spaces1
Land Information
APN08081-018-0100
Lot Number10
SubdivisionGardendale Area 8
Land UseResidential
Legal DescriptionNCB 8081 BLK 18 LOT 10
Census Tract160701
Assessed Land Value$40,990
Assessed Improvement Value$89,880
Assessment Year2025
About this property
The property is occupied, please do not disturb occupants. There will be no showings or inspections on this home.
Investor Tools
$160,802Estimated Mortgage Balance
$147,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$882 /month
Positive
Cash Flow Estimate:
$294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$176/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,380
$130,870
2025
$40,990
$89,880
$130,870
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,380
$130,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Fha
$175,757
Yes
First
Apr 14, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,802
N/A
0%
109%
$1,054/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,054/mo
+$577/mo
13.3%
