$584,000
NAL Estimated Property Value1723 Randons Point Dr, Sugar Land, TX, 77478
$602,207 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet
Exterior
Lot Size10,424 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7700-02-003-0100-907
Lot Number10
SubdivisionSugarwood R/P Sec 2
Land UseResidential
Legal DescriptionSUGARWOOD R/P SEC 2, BLOCK 3, LOT 10
Census Tract671601
Assessed Land Value$65,000
Assessed Improvement Value$480,603
Assessment Year2026
About this property
Lovely 4 bedroom 3 bath home with pool - Located in a beautiful area of Sugarwood subdivision --Selling as-is!
Investor Tools
$584,000
Estimated Property Value
$255,265Estimated Mortgage Balance
$328,735Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$602,207
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,504 /month
Positive
Cash Flow Estimate:
$1,168 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$884/month
$680/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,693
$545,603
2026
$65,000
$480,603
$545,603
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,693
$545,603
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$273,936
Yes
First
Feb 13, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,265
$328,735
56%
44%
$1,643/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,080/mo
$2,323/mo
+$757/mo
6.3%
