Last 24 Hours
$200,000
17128 Beaver Springs Dr # 7, Houston, TX, 77090
On Market
Just Added
3 Beds
2 Bath
1,975 Sq Ft
Condos / Townhouses
$101.27 / sqft
Built in 1978Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesGas Range
Exterior
Lot Size2,082 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1063720070007
SubdivisionPonderosa Village T/H Ph 1 R/P
Land UseResidential
Legal DescriptionTR 7G PONDEROSA VILLAGE T/H PH 1 R/P
Census Tract553102
Assessed Land Value$29,299
Assessed Improvement Value$149,266
Assessment Year2025
About this property
Come by and take a look at this 3 bedroom possibly 4 bedroom in great location, this is aa corner unit with 2 car carport and small back patio area.
Investor Tools
$60,951Estimated Mortgage Balance
$117,614Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
$286/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$713
$178,565
2025
$29,299
$149,266
$178,565
No
Tax History
Year
Tax Paid
Assessed Value
2024
$713
$178,565
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
George V Skains Etal
Stand Alone Refi (Refinance Of Original Loan)
$110,000
No
First
Jan 1, 2009
Jan 2013
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$60,951
$117,614
65%
34%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$946/mo
+$1,044/mo
13.4%
12.4%