$295,000
1709 Central Park Dr, Alvarado, TX, 76009
$383,500 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Tile
Exterior
Lot Size7,200 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN126.2213.30910
Lot Number10
SubdivisionThe Parks Of Alvarado Ph 3
Land UseResidential
Legal DescriptionLOT 10 BLK I THE PARKS OF ALVARADO PH 3
Census Tract130417
Assessed Land Value$60,000
Assessed Improvement Value$367,187
Assessment Year2025
Investor Tools
$224,257Estimated Mortgage Balance
$202,930Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$383,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,563 /month
Positive
Cash Flow Estimate:
$854 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$910/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,782
$427,187
2025
$60,000
$367,187
$427,187
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,782
$427,187
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$234,527
No
First
May 3, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,257
$202,930
47%
52%
$1,407/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,907/mo
+$478/mo
6.7%
