Last 24 Hours
$115,000
1703 Arra St, Waco, TX, 76704
$149,500 ARV
On Market
Just Added
3 Beds
2 Bath
1,264 Sq Ft
Single Family Residence
$90.98 / sqft
Built in 1924Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Space/SuspendedAppliancesGas Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesGarden
Lot Size4,848 sqft
Building Information
Year Built1924
Roof Type105
Land Information
APN480456000131001
Lot Number3
SubdivisionWitt
Land UseResidential
Legal DescriptionWITT LOT 3 BLOCK 10 ACRES .1113
Census Tract001500
Assessed Land Value$10,670
Assessed Improvement Value$95,662
Assessment Year2026
About this property
Discover the potential of this charming home, held by the same family for several decades. Located on a quiet, short, and secluded street, this property offers a peaceful retreat while keeping you connected. You are just two minutes from I-35, providing quick and easy access to major highways and local grocery stores. This home is priced to reflect its need for foundation and cosmetic updates. This home offers incredible value for the right buyer.
Investor Tools
$0Estimated Mortgage Balance
$181,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$149,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$76/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8
$46,364
2026
$10,670
$95,662
$106,332
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8
$46,364
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$181,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
N/A
+$1,490/mo
9.9%
12.4%