$575,000
1702 Lytle Shores Dr, Abilene, TX, 79602
On Market
Just Added
Property Lead Type:
BankruptcyPre-ForeclosureAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Double Oven, Dishwasher, Electric Cooktop, Electric Oven, Electric Range, Gas Water Heater, Refrigerator
FlooringCarpet, Hardwood, Laminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size14,575 sqft
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces2
Land Information
APN45610014800
Lot Number1
SubdivisionLytle Shores West Sec 5
Land UseResidential
Legal DescriptionLYTLE SHORES WEST SEC 5, BLOCK A, LOT 1
Census Tract012000
Assessed Land Value$44,460
Assessed Improvement Value$387,312
Assessment Year2025
About this property
Updated home on corner lot landscaped with several established shade trees. Across the street from the private neighborhood lake. Large kitchen with bay windows, large island, and built in desk. Brand New GE Cafe appliances. Lots of natural light throughout the home. Second living room features private balcony and wet bar with large entertaining space. Split floor plan, hardwood floors, separate shower, jetted tub, high ceilings, formal areas and a beautiful yet practical design. New Roof, New A C, New Carpet, New Appliances, New Light Fixtures.
Investor Tools
$304,774Estimated Mortgage Balance
$210,226Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,030/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,786
$431,772
2025
$44,460
$387,312
$431,772
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,786
$431,772
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Unknown
$307,000
No
First
May 8, 2026
Nov 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,774
$210,226
40%
59%
$1,841/mo
