$423,760
16820 Bustillos Pass, Manor, TX, 78653
$453,319 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesCooktop, Dishwasher, Energy Star Qualified Appliances, Exhaust Fan, Gas Cooktop, Disposal, Gas Range, Gas Water Heater, Microwave, Self Cleaning Oven, Stainless Steel Appliances
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size7,362 sqft
Building Information
Garage Spaces2
Land Information
APN02336231130000
Lot Number6
SubdivisionLagos Phs 3
Land UseOther / Unknown
Legal DescriptionLAGOS PHS 3 BLK K LOT 6
Census Tract002219
Assessed Land Value$75,000
Assessment Year2026
About this property
NEW CONSTRUCTION BY PULTE HOMES! Available January 2027! The new construction Taylor is built for entertaining, with an open-concept gathering room, kitchen area, plus an upstairs game room.
Investor Tools
$0Estimated Mortgage Balance
$75,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$453,318
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,543 /month
Positive
Cash Flow Estimate:
$848 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,079
$75,000
2026
$75,000
N/A
$75,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,079
$75,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$75,000
100%
0%
$0/mo
