$189,900
168 Pr 21146, Aquilla, TX, 76622
$246,870 ARV
On Market
Just Added
Highlights
Interior
AppliancesElectric Range, Electric Water Heater, Microwave
FlooringLaminate
Exterior
Exterior FeaturesDeck
Lot Size22.38 acres
Building Information
Year Built2008
Land Information
APN449151
Land UseResidential
Legal DescriptionW NELSON A-678 TR 3A & 3C 22.38 AC
Assessed Land Value$290,940
Assessed Improvement Value$94,040
Assessment Year2025
About this property
Your own slice of Texas countryside on 1.5 acres! Start mornings on the wide covered deck watching the sun rise over open pasture, then gather around the kitchen island in a warm, open living space with beamed ceilings. With 4 bedrooms, 3 baths, and 1507 sq ft, there’s room for everyone, room for work or play. The primary suite is a true retreat with a soaking tub and walk-in closet. New metal roof and HVAC. Quiet country living, a short drive to Lake Whitney. Photos digitally edited to remove personal items. Furnishings do not convey.
Investor Tools
$320,820Estimated Mortgage Balance
$380,180Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$246,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,206 /month
Positive
Cash Flow Estimate:
$1,402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$442
$384,980
2025
$290,940
$94,040
$384,980
No
Tax History
Year
Tax Paid
Assessed Value
2025
$442
$384,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hard Investments Llc
Purchase Money Mortgage
$350,000
No
First
May 13, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,820
$380,180
54%
46%
$2,099/mo
