$170,000
16710 Coxswain Court, Crosby, TX, 77532
$221,000 ARV
On Market
Just Added
Property Lead Type:
Must-SellHigh Equity
Highlights
Interior
Exterior
Lot Size18,848 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN1057360000017
Lot Number17
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 17 BLK 3 NEWPORT SEC 3
Census Tract251904
Assessed Land Value$58,555
Assessed Improvement Value$179,657
Assessment Year2025
About this property
This charming property offers 3 bedrooms, 2 full baths, and an attached 2-car garage. The interior boasts a welcoming living room with a fireplace, and an open kitchen with white appliances and ample counter space. Outside, you'll enjoy a fenced backyard with an in-ground pool. Situated near parks and with convenient access to US-90 and Beltway 8, this home is being Sold As Is. Investor special with potential.
Investor Tools
$223,307Estimated Mortgage Balance
$14,905Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$221,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,429 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,614
$238,212
2025
$58,555
$179,657
$238,212
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,614
$238,212
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$245,000
Yes
First
Feb 17, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,307
$14,905
6%
94%
$1,469/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,534/mo
+$286/mo
9.2%
