Last 24 Hours
$363,500
16419 Brookvilla Dr, Houston, TX, 77059
On Market
Just Added
4 Beds
3 Bath
2,496 Sq Ft
Single Family Residence
$145.63 / sqft
Built in 1976Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl Plank
Exterior
Lot Size9,374 sqft
Building Information
Year Built1976
Garage Spaces2
Land Information
APN1079830000024
Lot Number24
SubdivisionBrook Forest
Land UseResidential
Legal DescriptionLT 24 BLK 58 BROOK FOREST SEC 2
Census Tract340302
Assessed Land Value$73,831
Assessed Improvement Value$268,434
Assessment Year2025
Investor Tools
$187,448Estimated Mortgage Balance
$167,552Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,181 /month
Positive
Cash Flow Estimate:
$727 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
$540/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,718
$342,265
2025
$73,831
$268,434
$342,265
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,718
$342,265
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$171,000
No
First
Jul 8, 2021
Aug 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,448
$167,552
47%
53%
$1,236/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,776/mo
+$1,564/mo
11.3%
12.4%