$399,000
16403 Glenshannon Dr, Houston, TX, 77059
On Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Electric Cooktop, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size9,222 sqft
Building Information
Year Built1973
Garage Spaces2
Land Information
APN1053470000022
Lot Number22
SubdivisionBrook Forest
Land UseResidential
Legal DescriptionLT 22 BLK 81 BROOK FOREST SEC 1 R/P
Census Tract340302
Assessed Land Value$73,181
Assessed Improvement Value$330,970
Assessment Year2025
About this property
Move-In Ready in Brook Forest! This single-story home offers a spacious floor plan with a formal dining room and a large family room featuring a fireplace, vaulted ceilings, and custom cabinetry. The kitchen includes custom cabinets, granite countertops, updated lighting, and appliances. The primary suite features an en-suite bathroom along with a large office/workspace addition. Brook Forest offers extensive walking paths, a pool, and play areas, and is conveniently located near shopping and restaurants. All info per seller.
Investor Tools
$316,351Estimated Mortgage Balance
$87,800Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,425 /month
Positive
Cash Flow Estimate:
$808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
$502/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$274
$404,151
2025
$73,181
$330,970
$404,151
No
Tax History
Year
Tax Paid
Assessed Value
2024
$274
$404,151
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$332,500
No
First
Jan 12, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,351
$87,800
21%
78%
$1,994/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,496/mo
+$844/mo
9.9%
