$250,000
164 Onna St, Taylor, TX, 76574
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesSee Remarks
Lot Size6,126 sqft
Building Information
Year Built2022
Stories1
Garage Spaces2
Land Information
APNR-13-0606-020C-0017
Lot Number17
Land UseResidential
Legal DescriptionS12721 - GROVE AT BULL CREEK PH 2, BLOCK C, LOT 17
Census Tract021201
Assessed Land Value$83,000
Assessed Improvement Value$217,815
Assessment Year2026
About this property
Great fixer upper home! Light repairs needed to bring this one back to life! Possible zero down options to get started in Taylor Texas. Right off the loop and close to everything important. 45minutes to Austin, 7 to Samsung, 5 to the Grocery Store. Diamond in the rough deal here, anyone with vision to the front of the line!
Investor Tools
$286,124Estimated Mortgage Balance
$14,691Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,805 /month
Positive
Cash Flow Estimate:
$602 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$538/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,957
$300,815
2026
$83,000
$217,815
$300,815
No
Tax History
Year
Tax Paid
Assessed Value
2026
$4,957
$300,815
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$311,566
Yes
First
Jun 28, 2022
Jul 2062
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,124
$14,691
4%
95%
$1,868/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,968/mo
+$152/mo
8.5%
