$115,000
1627 Nolan St, San Antonio, TX, 78202
$149,500 ARV
On Market
Just Added
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,332 sqft
Building Information
Year Built1924
Stories1
Roof Type109
Garage Spaces1
Land Information
APN01361-004-0170
Lot Number17
SubdivisionI35 So. To E. Houston
Land UseResidential
Legal DescriptionNCB 1361 BLK 4 LOT 17
Census Tract130600
Assessed Land Value$92,500
Assessed Improvement Value$33,580
Assessment Year2025
About this property
OWNER FINANCING AVAILABLE! FOR DETAILS.
Investor Tools
$49,638Estimated Mortgage Balance
$76,442Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$149,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$756 /month
Positive
Cash Flow Estimate:
$252 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,077
$126,080
2025
$92,500
$33,580
$126,080
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,077
$126,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Richard Lee Llewellyn
Unknown
$50,000
No
First
May 1, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$49,638
$76,442
60%
39%
$300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,282/mo
$300/mo
+$982/mo
12.2%
