$3,850,000
NAL Estimated Property Value1614 Custer Rd, Plano, TX, 75075
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size1.26 acres
Building Information
Year Built1986
Stories1
Land Information
APNR-0368-003-002A-1
Lot Number2A
SubdivisionPitman Corners (Cpl)
Land UseCommercial
Legal DescriptionPITMAN CORNERS (CPL), BLK 3, LOT 2A
Census Tract031623
Assessed Land Value$822,645
Assessed Improvement Value$3,027,355
Assessment Year2025
About this property
Turn-key opportunity. This modern car wash has been fully remodeled; conversion from a full-service facility to an express-exterior model with the addition of 20 vacuums. Property is 1.26-acres and located in a high-traffic corridor, in a densely populated area.
Investor Tools
$3,850,000
Estimated Property Value
$3,064,904Estimated Mortgage Balance
$785,096Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$30,000 /month
Positive
Cash Flow Estimate:
$10,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$7,083/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$65,747
$3,850,000
2025
$822,645
$3,027,355
$3,850,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$65,747
$3,850,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Building Or Construction Loan
$3,189,500
No
First
Jul 17, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,064,904
$785,096
20%
80%
$19,123/mo
