Last 24 Hours
$259,999
16118 Bougainvilla Ln, Friendswood, TX, 77546
On Market
Just Added
3 Beds
2 Bath
1,640 Sq Ft
Single Family Residence
$158.54 / sqft
Built in 1973Property Lead Type:
Absentee OwnerVacant Homes
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher
FlooringCarpet, Vinyl Plank
Exterior
Lot Size7,588 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN1057810000005
Lot Number5
SubdivisionWedgewood Village
Land UseResidential
Legal DescriptionLT 5 BLK 20 WEDGEWOOD VILLAGE SEC 5
Census Tract350604
Assessed Land Value$62,721
Assessed Improvement Value$136,119
Assessment Year2025
Investor Tools
$182,569Estimated Mortgage Balance
$62,431Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$158/month
$80/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$665
$198,840
2025
$62,721
$136,119
$198,840
No
Tax History
Year
Tax Paid
Assessed Value
2020
$665
$198,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Right Angle Management Llc
Unknown
$185,000
No
First
Jan 22, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,569
$62,431
25%
75%
$1,110/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,190/mo
+$1,270/mo
12.0%
12.4%