Last 24 Hours
$243,500
1611 Dawson St, San Antonio, TX, 78202
On Market
Just Added
3 Beds
2 Bath
1,494 Sq Ft
Single Family Residence
$162.99 / sqft
Built in 1941Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor Fireplace
Heating Forced Air Unit
CoolingExterior
Lot Size6,696 sqft
Building Information
Year Built1941
Stories1
Roof Type109
Land Information
APN01365-008-0131
Lot Number13
SubdivisionI35 So. To E. Houston
Land UseResidential
Legal DescriptionNCB 1365 BLK 8 LOT 13 & W 10 OF 14
Census Tract130600
Assessed Land Value$111,100
Assessed Improvement Value$140,790
Assessment Year2025
About this property
This home has been completely and tastefully remodeled and updated. It features an open floorplan, three amps sized bedrooms and two full baths. There is a cozy front porch and a covered deck in the back overlooking the generously sized back yard. The late windows create plenty of natural lighting in the living areas.
Investor Tools
$158,908Estimated Mortgage Balance
$92,982Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,511 /month
Positive
Cash Flow Estimate:
$504 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$617/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,147
$251,890
2025
$111,100
$140,790
$251,890
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,147
$251,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Private Lender Network Llc
Commercial
$178,500
No
First
Feb 20, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,908
$92,982
36%
63%
$1,071/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$1,071/mo
+$916/mo
9.5%
12.4%