Last 24 Hours
$149,500
1606 Henry St, Bryan, TX, 77803
Pending
2 Beds
1 Bath
936 Sq Ft
Single Family Residence
$159.72 / sqft
Built in 1969Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1Exterior
Lot Size5,001 sqft
Building Information
Year Built1969
Stories1
Land Information
APN143000-0002-0041
Lot Number4-5,LOT
SubdivisionBoone's Resurvey
Land UseResidential
Legal DescriptionBOONE'S RESURVEY, BLOCK 2, LOT 4 & 5 (PTS OF)
Census Tract000800
Assessed Land Value$38,000
Assessed Improvement Value$80,689
Assessment Year2025
About this property
Nice single-family residence located at 1606 Henry St, Bryan, TX 77803. It was built in 1969 and features 3 bedrooms, one bathroom, one story, and a lot size of 5,01 sq ft.
Investor Tools
$0Estimated Mortgage Balance
$190,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,021
$97,782
2025
$38,000
$80,689
$118,689
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,021
$97,782
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$190,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,024/mo
N/A
+$1,024/mo
6.5%
12.4%