$375,000
16021 Ethans Crossing, Lytle, TX, 78052
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size41,730 sqft
Building Information
Year Built2013
Stories1
Garage Spaces2
Land Information
APN77830
Lot Number16
SubdivisionLake Shore Estates Unit 2
Land UseResidential
Legal DescriptionLAKE SHORE ESTATES UNIT 2 LOT 16; ACRES .958
Census Tract000402
Assessed Land Value$58,840
Assessed Improvement Value$317,300
Assessment Year2025
About this property
Gorgeous custom-built home in Lytle Tx. This 3/2/2 home designed by an award-winning builder offers high ceilings, granite countertops, grand architecturally designed ceilings, wood-burning fireplace, open floor plan, large bar in the kitchen, oversized walk-in closet, jacuzzi tub, and custom tiled shower. The owners will get to enjoy two stocked fishing ponds, a playground, and a pavilion. Great location, small town living with the pleasures of a beautifully designed home, come tour it today!
Investor Tools
$133,687Estimated Mortgage Balance
$242,453Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,257 /month
Positive
Cash Flow Estimate:
$752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$709/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,624
$376,140
2025
$58,840
$317,300
$376,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,624
$376,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$155,000
No
First
Nov 5, 2019
Dec 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,687
$242,453
64%
36%
$930/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,330/mo
+$301/mo
5.2%
