$520,440
1562 Worsham Pass, San Antonio, TX, 78260
On Market
Just Added
About this property
Beautiful Salerno floor plan. Home is under construction with an estimated completion date Summer 2026.
Investor Tools
$0Estimated Mortgage Balance
$520,440Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,123 /month
Positive
Cash Flow Estimate:
$1,041 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$1,100/month
5.947%
