$475,000
15537 Atwood Bay Trl, Cypress, TX, 77433
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Dryer Included, Refrigerator Included, Washer Included, Electric Oven, Microwave, Gas Range, Dishwasher, Exhaust Fan
FlooringCarpet, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size8,350 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN1378240040011
Lot Number11
Land UseResidential
Legal DescriptionLT 11 BLK 4 FAIR MEADOWS
Census Tract555701
Assessed Land Value$79,054
Assessed Improvement Value$398,203
Assessment Year2025
About this property
Beautiful Mediterranean-style home in the quiet community of Fair Meadows! This home offers 4 bedrooms, 3 full baths, a 3-car garage, private study, and formal dining room. A welcoming extended entry leads into an impressive open-concept family room, breakfast area, and gourmet kitchen highlighted by 12-foot ceilings. The kitchen is designed for entertaining and features a spacious island with additional seating, granite countertops, 42-inch raised-panel cabinetry, and stainless steel appliances.
Investor Tools
$385,208Estimated Mortgage Balance
$92,049Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,864 /month
Positive
Cash Flow Estimate:
$955 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,834
$477,257
2025
$79,054
$398,203
$477,257
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,834
$477,257
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Va
$363,165
Yes
First
Sep 29, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$385,208
$92,049
19%
81%
$2,589/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$3,539/mo
$-289/mo
8.2%
