$326,000
153 Orquidea Dr, Dale, TX, 78616
$378,753 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven
FlooringVinyl
Exterior
Exterior FeaturesPermeable Paving
Lot Size14,505 sqft
Land Information
APNR8735808
Lot Number19
Land UseVacant Residential Lot
Legal DescriptionLOS MILAGROS. PHASE 4, BLK U, LOT 19, ACRES 0.333
Census Tract950805
Assessed Land Value$99,371
Assessment Year2025
About this property
Potential extra rental income: this property boasts a new apartment, located in the back of the property, and presents a fantastic opportunity for extra income. Currently leased for $1,000 a month . With its open floor plan, this property offers stunning views, making it the perfect. Setting for memorable family gatherings or perfect relaxation. Both the front and back porches invite you to savor your morning coffee, bask in the sunrise and take in breathtaking sunsets. Don't miss both comfort and potential.
Investor Tools
$132,193Estimated Mortgage Balance
$138,807Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$378,752
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$99,371
2025
$99,371
N/A
$99,371
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$99,371
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Centex Los Milagros 3 6 Lp
Purchase Money Mortgage
$136,900
No
First
Nov 25, 2024
Dec 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,193
$138,807
51%
49%
$821/mo
