$326,000
153 Orquidea Dr, Dale, TX, 78616
$386,289 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven
FlooringVinyl
Exterior
Exterior FeaturesPermeable Paving
Lot Size14,505 sqft
Land Information
APNR8735808
Lot Number19
Land UseVacant Residential Lot
Legal DescriptionLOS MILAGROS. PHASE 4, BLK U, LOT 19, ACRES 0.333
Census Tract950805
Assessed Land Value$99,371
Assessment Year2025
About this property
Potential extra income from this Property includes a new apartment in the back of the house, with a great view, all upgraded, open floor plan, new kitchen cabinets, and all new flooring, shower, and blinds; it is currently leased for $1,000 a month. The open floor plan of this property offers nice views, perfect for family gatherings or just to relax; the front and back porches have the perfect view to enjoy your coffee in the morning, sunrise, and perfect .sunset.
Investor Tools
$132,193Estimated Mortgage Balance
$138,807Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$386,288
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$99,371
2025
$99,371
N/A
$99,371
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$99,371
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Centex Los Milagros 3 6 Lp
Purchase Money Mortgage
$136,900
No
First
Nov 25, 2024
Dec 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,193
$138,807
51%
49%
$821/mo
