$75,000
1529 Wirt Rd Apt 40, Houston, TX, 77055
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7.90 acres
Building Information
Year Built1962
Stories1
Land Information
APN1110800000002
SubdivisionVillage Woods Condo
Land UseResidential
Legal DescriptionTH 40 BLDG H .01308 INT COMMON LAND & ELE VILLAGE WOODS CONDO
Census Tract520700
Assessed Land Value$23,777
Assessed Improvement Value$101,365
Assessment Year2025
About this property
Condo Style 2 Bedroom 1 Bath with breakfast room and carport
Investor Tools
$0Estimated Mortgage Balance
$125,142Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$751 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
$478/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$125,142
2025
$23,777
$101,365
$125,142
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$125,142
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$145,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$478/mo
+$829/mo
12.5%
