Last 24 Hours
$165,000
1528 McFerrin, Waco, TX, 78708
$206,532 ARV
On Market
Just Added
3 Beds
1 Bath
1,364 Sq Ft
Single Family Residence
$120.97 / sqft
Built in 1945Property Lead Type:
High EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating
CoolingAppliancesElectric Range, Gas Water Heater
Exterior
Lot Size8,250 sqft
Building Information
Year Built1945
Stories1
Roof Type105
Garage Spaces4
Land Information
APN480330000018007
Lot Number1
SubdivisionParkview Annex
Land UseResidential
Legal DescriptionPARKVIEW ANNEX LOT 1 BLOCK 28 ACRES .1894
Census Tract001300
Assessed Land Value$16,420
Assessed Improvement Value$175,900
Assessment Year2025
About this property
This is a functional 3 bed, 1-bath with spacious bedrooms, living, dining and kitchen and laundry area. It has an adorable back porch. The lot next door goes with the property! Also, the detached garage was converted into a 2-bedroom one bath, and large living area apartment. It is not counted in the sq. ft of the main house. It has plenty of parking spaces, and it is a quiet neighborhood!
Investor Tools
$0Estimated Mortgage Balance
$209,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$206,531
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,324
$192,320
2025
$16,420
$175,900
$192,320
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,324
$192,320
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$209,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
N/A
+$1,330/mo
7.6%
12.4%