$529,900
15265 Tree Swallow Court, Magnolia, TX, 77354
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesSide Yard, Sprinkler System
Lot Size8,010 sqft
Building Information
Garage Spaces2
Land Information
APN2218-04-00400
Lot Number4
SubdivisionAudubon Park 04
Land UseResidential
Legal DescriptionS221804 - AUDUBON PARK 04, BLOCK 1, LOT 4
Census Tract690300
Assessed Land Value$100,000
Assessment Year2025
About this property
1-story open concept home features an extended entry with 13’ ceilings. An expansive kitchen is the heart of this home, featuring abundant cabinet space, working island, and a high bar with seating. The large family room has a full wall of windows and an electric fireplace. The master bedroom boasts 13’ ceilings and a luxurious master bathroom which includes His and Hers sinks, centrally located tub, and a large walk-in closet. Covered patio overlooks the backyard.
Investor Tools
$384,093Estimated Mortgage Balance
$145,907Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,180 /month
Positive
Cash Flow Estimate:
$1,060 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
$1,850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,109
$69,600
2025
$100,000
N/A
$100,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,109
$69,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Unknown
$410,000
No
First
May 31, 2023
Feb 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$384,093
$145,907
27%
72%
$2,459/mo
