$170,000
1524 Road 5824, Cleveland, TX, 77327
$221,000 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,405 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Land Information
APNR259362
Lot Number9838
SubdivisionSanta Fe, Sec 9-A
Land UseVacant Land
Legal DescriptionSANTA FE, SEC 9-A, BLOCK 194, LOT 9838, ACRES .17
Census Tract700302
Assessed Land Value$34,370
Assessed Improvement Value$164,650
Assessment Year2025
About this property
Came and take a look to this comfortable 3 bedrooms and 2 bathroom home built with a good taste. Open concept that make you feel connected to your family.
Investor Tools
$39,635Estimated Mortgage Balance
$159,385Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$221,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$390/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,690
$199,020
2025
$34,370
$164,650
$199,020
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,690
$199,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Purchase Money Mortgage
$42,160
No
First
Jul 21, 2023
Aug 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$39,635
$159,385
80%
20%
$253/mo
