$1,247,900
1520 Ridgewood Dr, Waco, TX, 76710
Pending
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDouble Oven, Disposal, Gas Water Heater, Ice Maker, Refrigerator, Tankless Water Heater, Vented Exhaust Fan
Exterior
Lot Size11,117 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces2
Land Information
APN480317210003130
Lot Number13
SubdivisionOaks @ Ridgewood Ph 2
Land UseResidential
Legal DescriptionOAKS @ RIDGEWOOD PH 2 LOT 13 BLOCK 3 ACRES .2552
Census Tract002501
Assessed Land Value$185,650
Assessed Improvement Value$778,318
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$963,968Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,487 /month
Positive
Cash Flow Estimate:
$2,496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,579/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,124
$963,968
2025
$185,650
$778,318
$963,968
No
Tax History
Year
Tax Paid
Assessed Value
2025
$14,124
$963,968
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$963,968
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$125/mo
+$1,182/mo
1.6%
