$200,000
1517 Alston Ave, Fort Worth, TX, 76104
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesSome Gas Appliances, Gas Range, Gas Water Heater, Plumbed For Gas
FlooringWood
Exterior
Exterior FeaturesStorage
Lot Size6,625 sqft
Building Information
Year Built1925
Stories1
Garage Spaces1
Land Information
APN24665--3
Lot Number3
SubdivisionMales, R C Subdivision
Land UseResidential
Legal DescriptionMALES, R C SUBDIVISION LOT 3
Census Tract104100
Assessed Land Value$145,816
Assessed Improvement Value$57,128
Assessment Year2025
About this property
Craftsman bungalow in the vibrant, walkable Fairmount National Historic District needs someone to restore it to a showpiece. Utilities are off, and if the buyer needs them for inspections, the buyer shall be responsible for turning them on and paying for them.
Investor Tools
$0Estimated Mortgage Balance
$461,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,766 /month
Positive
Cash Flow Estimate:
$922 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$417
$202,944
2025
$145,816
$57,128
$202,944
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$417
$202,944
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$461,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
5.0%
