Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$269,000

1515 Woodland Drive, Bryan, TX, 77802

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,483 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$181.39 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Water Heater, Tankless Water Heater

Exterior

Lot Size14,645 sqft

Building Information

Year Built1950
Stories1
Roof Type105
Garage Spaces1

Land Information

APN671000-0206-0070
Lot Number7
SubdivisionCavitts Woodland Heights Ph 2
Land UseResidential
Legal DescriptionCAVITTS WOODLAND HEIGHTS PH 2, BLOCK 6, LOT 7
Census Tract000800
Assessed Land Value$71,765
Assessed Improvement Value$130,636
Assessment Year2026

About this property

This beautifully remodeled 3-bedroom, 2-bath cottage is an absolute showstopper! Thoughtfully updated from top to bottom while preserving all of its original charm, this home perfectly blends timeless character with modern comfort. Gorgeous solid oak flooring flows throughout the main living areas, while cozy carpeting adds warmth to the spacious primary suite. The thoughtfully designed split-bedroom floor plan offers both privacy and functionality, making it ideal for family and guests alike. Natural light fills the inviting living and dining areas, while the beautifully updated kitchen is sure to impress. A fantastic flex room provides the perfect space for a home office, playroom, or additional sitting area. The primary suite features a beautiful ensuite bath, while two additional bedrooms share a spacious, updated bathroom. And just wait until you step outside! The incredible backyard is truly something special, with towering mature trees, wonderful privacy, and plenty of room for gardening, entertaining, and play and even includes a quaint shed for all your gardening needs. This is the kind of outdoor space that's becoming harder and harder to find! Overflowing with charm, beautifully updated, and offering an unforgettable backyard, this cottage is one you won't want to let slip away!

Investor Tools

$103,782Estimated Mortgage Balance
$139,218Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month

Interested in this property?

Kendra Hudson

Hudson Team, The

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,981
$202,401
2026
$71,765
$130,636
$202,401
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,981
$202,401

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$127,000
No
First
Dec 21, 2017
Jan 2038

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,782
$139,218
57%
43%
$762/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,340/mo
$762/mo
+$578/mo
6.6%

City: Bryan

1515 Woodland Drive | Property Details | No Agent List