Last 24 Hours
$319,999
15131 Danielle Dr, Dallas, TX, 75253
On Market
Just Added
4 Beds
2 Bath
1,804 Sq Ft
Single Family Residence
$177.38 / sqft
Built in 2022Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal
Exterior
Lot Size8,930 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APN008816000G0160000
Lot Number16
Land UseResidential
Legal DescriptionWELLINGTON FARMS PH 1 BLK G/8816 LT 16 INT202300047727 DD03102023 CO-DC 8816 00G 01600 1DA8816 00G
Census Tract017009
Assessed Land Value$80,000
Assessed Improvement Value$216,640
Assessment Year2026
Investor Tools
$275,384Estimated Mortgage Balance
$21,256Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$485/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$296,640
2026
$80,000
$216,640
$296,640
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$296,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Va
$295,000
Yes
First
Mar 10, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,384
$21,256
7%
93%
$1,769/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$2,269/mo
+$261/mo
10.2%
12.4%