Last 24 Hours
$675,000
151 Port Royal Unit 1, City by the Sea, TX, 78336
On Market
Just Added
3 Beds
3 Bath
1,530 Sq Ft
Single Family Residence
$441.18 / sqft
Built in 1975Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 3
Bathrooms Half 3AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Disposal, Microwave, Refrigerator, Dryer, Washer
FlooringLaminate
Exterior
Exterior FeaturesDeck
Lot Size5,998 sqft
Building Information
Year Built1975
Garage Spaces1
Land Information
APN1051-000-059-000
Lot Number59
Land UseResidential
Legal DescriptionCITY BY THE SEA UNIT 1, LOT 59
Census Tract950503
Assessed Land Value$192,000
Assessed Improvement Value$288,000
Assessment Year2026
Investor Tools
$0Estimated Mortgage Balance
$668,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,050 /month
Positive
Cash Flow Estimate:
$1,350 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$635/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,277
$480,000
2026
$192,000
$288,000
$480,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,277
$480,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$668,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,890/mo
$350/mo
+$1,540/mo
3.4%
12.4%