Last 24 Hours
$649,900
1503 W 25th St, Houston, TX, 77008
On Market
Just Added
3 Beds
1 Bath
1,288 Sq Ft
Single Family Residence
$504.58 / sqft
Built in 1948Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
HeatingExterior
Lot Size8,999 sqft
Building Information
Year Built1948
Stories1
Garage Spaces4
Land Information
APN0561650000152
SubdivisionShady Acres
Land UseResidential
Legal DescriptionTR 117D SHADY ACRES SEC 2
Census Tract511100
Assessed Land Value$540,000
Assessed Improvement Value$54,965
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$594,965Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,899 /month
Positive
Cash Flow Estimate:
$1,300 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,052
$594,965
2025
$540,000
$54,965
$594,965
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,052
$594,965
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mellon Mtg Company
Va
$32,400
Yes
First
May 29, 1996
Jun 2011
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$594,965
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
N/A
+$2,230/mo
4.5%
12.4%