$74,000
1500 Bay Area Blvd # 282, Houston, TX, 77058
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size10.92 acres
Building Information
Year Built1978
Stories1
Land Information
APN1141900150012
SubdivisionBaywind Condo
Land UseResidential
Legal DescriptionTH 282 BLDG O .00430 INT COMMON LAND & ELE BAYWIND CONDO SEC 2
Census Tract341303
Assessed Land Value$17,969
Assessed Improvement Value$76,607
Assessment Year2025
About this property
Upstairs condo unit located in Webster. Near shopping and 45.
Investor Tools
$0Estimated Mortgage Balance
$94,576Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$567 /month
Positive
Cash Flow Estimate:
$189 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
$411/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,131
$94,576
2025
$17,969
$76,607
$94,576
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,131
$94,576
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$94,576
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$411/mo
+$1,059/mo
18.7%
