$199,900
NAL Estimated Property Value15 Cliffside Drive, Morgans Point Resort, TX, 76513
$232,562 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Refrigerator, Cooktop
FlooringCarpet, Linoleum, Luxury Vinyl Plank
Exterior
Exterior FeaturesDeck
Lot Size17,398 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN10920-6-15
Lot Number15
SubdivisionEdgecliff Addition
Land UseResidential
Legal DescriptionEDGECLIFF ADDITION BLOCK 6 LOT 15
Census Tract111003
Assessed Land Value$38,250
Assessed Improvement Value$186,088
Assessment Year2025
About this property
Have you always dreamed of living by the lake?? WELCOME HOME to this ADORABLE, private, 3 bedroom / 1.5 bath home in Morgan's Point Resort, NEAR LAKE BELTON! (17 CLIFFSIDE CIRCLE is the vacant lot next door, that is also FOR SALE). NEWER ROOF, FRESH INTERIOR PAINT, WOOD LAMINATE FLOORING, & THE PERFECT BACKYARD DECK!
Investor Tools
$262,000
Estimated Property Value
$0Estimated Mortgage Balance
$262,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$232,562
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$257/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,770
$224,338
2025
$38,250
$186,088
$224,338
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,770
$224,338
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$262,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
8.8%
