$245,000
14835 Cheshire Way, San Antonio, TX, 78254
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size4,816 sqft
Building Information
Year Built2020
Stories1
Roof Type109
Garage Spaces1
Land Information
APN04451-173-0790
Lot Number79
SubdivisionWaterwheel Ut-3
Land UseResidential
Legal DescriptionCB 4451B (WATERWHEEL UT-3), BLOCK 173 LOT 79 2020-NEW PER PLAT 20001/860-862 FILED 3-19-19. JLF/GIS/7-31-2019
Census Tract182105
Assessed Land Value$69,430
Assessed Improvement Value$140,680
Assessment Year2026
Investor Tools
$192,567Estimated Mortgage Balance
$42,433Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,080
$210,110
2026
$69,430
$140,680
$210,110
No
Tax History
Year
Tax Paid
Assessed Value
2026
$2,080
$210,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eagle Home Mortgage Llc
Va
$218,999
Yes
First
Aug 21, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,567
$42,433
18%
82%
$1,314/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,689/mo
+$731/mo
12.4%
