Last 24 Hours
$315,000
14808 Dusty Boot Trl, Fort Worth, TX, 76052
On Market
Just Added
4 Beds
3 Bath
1,841 Sq Ft
Single Family Residence
$171.1 / sqft
Built in 2021Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size5,502 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR964657
Lot Number3
SubdivisionSendera Ranch East Phase 21
Land UseResidential
Legal DescriptionSENDERA RANCH EAST PHASE 21 BLK 150 LOT 3
Census Tract020320
Assessed Land Value$71,521
Assessed Improvement Value$254,584
Assessment Year2025
Investor Tools
$281,181Estimated Mortgage Balance
$44,924Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,957 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
$135/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,615
$326,105
2025
$71,521
$254,584
$326,105
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,615
$326,105
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Independent Mortgage Inc
Fha
$310,275
Yes
First
Nov 22, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,181
$44,924
13%
86%
$1,861/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,320/mo
$1,996/mo
+$1,324/mo
12.2%
12.4%