$780,000
14731 N Western Ave, Gardendale, TX, 79758
On Market
Just Added
About this property
Enjoy the tranquil and peaceful setting in the country, but not too far from city amenities. This lovely, updated home is a 3/2.5/2 home with a wood shop and a 40x50 shop. Lots of space. Horse pens and 3 apartments that would make an excellent source for income. There is a Bonus Room for kids to play their videos and lots of storage. This is a well maintained, beautiful property. Each apartment has its own washer/dryer/refrig. The refrigerator in the main house is negotiable. The car lift located in the shop is negotiable. MUST SEE. 2.5 acres.
Investor Tools
$0Estimated Mortgage Balance
$181,631Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,680 /month
Positive
Cash Flow Estimate:
$1,560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$786/month
No HOA
5.947%
