$181,999
147 Shadow Valley Street, San Antonio, TX, 78227
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Exterior
Lot Size10,880 sqft
Building Information
Year Built1966
Stories1
Roof Type109
Garage Spaces1
Land Information
APN15170-081-0370
Lot Number37
SubdivisionValley Hi
Land UseResidential
Legal DescriptionNCB 15170 BLK 081 LOT 37
Census Tract161802
Assessed Land Value$49,070
Assessed Improvement Value$115,692
Assessment Year2026
About this property
Turnkey investment property in the Lackland AFB rental corridor, tenant in place and cash flowing from day one. Currently leased with rent paid directly via SAHA/Section 8 HAP, providing government-backed income with minimal collection risk. Major systems have been updated including roof, water heater, and sewer line, keeping deferred maintenance low. Investor buyers ONLY. NO owner-occupant or FHA/VA financing. Currently rented for $1,827.
Investor Tools
$0Estimated Mortgage Balance
$173,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,092 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$412/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,082
$164,762
2026
$49,070
$115,692
$164,762
No
Tax History
Year
Tax Paid
Assessed Value
2026
$4,082
$164,762
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$173,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
N/A
+$1,880/mo
13.0%
