$280,000
14606 Monterey Cypress Dr, Houston, TX, 77068
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size5,624 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1415230040008
Lot Number8
Land UseResidential
Legal DescriptionLT 8 BLK 4 CYPRESS CREEK LANDING SEC 3
Census Tract553001
Assessed Land Value$55,855
Assessed Improvement Value$280,800
Assessment Year2025
Investor Tools
$217,284Estimated Mortgage Balance
$119,371Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,020 /month
Positive
Cash Flow Estimate:
$673 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,176
$336,655
2025
$55,855
$280,800
$336,655
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,176
$336,655
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Va
$243,581
Yes
First
Mar 26, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,284
$119,371
35%
65%
$1,461/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,740/mo
$2,111/mo
$-371/mo
6.2%
