$458,900
145 William Hersee Dr, Bastrop, TX, 78602
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Free Standing Refrigerator, Gas Cooktop, Microwave, Tankless Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size9,975 sqft
Building Information
Garage Spaces2
Land Information
APNR8725511
Lot Number64
Land UseVacant Rural/Recreational Lot
Legal DescriptionTHE COLONY MUD 1E SECTION 2 PHASE B, BLOCK B, LOT 64, ACRES 0.2290
Census Tract950301
Assessed Land Value$69,655
Assessment Year2026
About this property
Designed with you in mind, the Alden plan at The Colony features 3 spacious bedrooms, including an unparalleled master suite, two full baths, an expansive family room leading into a kitchen created for cooking connoisseurs, and more. An extensive back patio creates a space for outdoor dinners with your family and friends under the stars. With the finest finishes and designer touchers, the Alden is sure to enhance every aspect of your lifestyle.
Investor Tools
$0Estimated Mortgage Balance
$69,655Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,753 /month
Positive
Cash Flow Estimate:
$918 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$158/month
$163/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,549
$69,655
2026
$69,655
N/A
$69,655
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,549
$69,655
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$69,655
100%
0%
$0/mo
