$319,900
145 Del Mar Dr, Port Lavaca, TX, 77979
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Trash Compactor, Some Gas Appliances
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesCovered Patio
Lot Size9,148 sqft
Building Information
Year Built1981
Garage Spaces2
Land Information
APN18557
Lot Number12
SubdivisionBrook Hollow Estates
Land UseResidential
Legal DescriptionBROOKHOLLOW ESTATES (PORT LAVACA), BLOCK 9, LOT 12
Census Tract000100
Assessed Land Value$31,840
Assessed Improvement Value$248,920
Assessment Year2026
About this property
Absolutely immaculate, move-in ready 3 bedroom, 2 bath home in Brookhollow Estates. About 1,832 sq ft with high ceilings, shiplap in the living room, and granite kitchen countertops. Whole-home generator. Exterior soffits and siding replaced and painted with Hardie. Composition roof replaced October 2017. Central air and heat, gas fireplace with gas logs, gas water heater, attached garage, and owned security system. City water. A well-kept home ready for its next owner.
Investor Tools
$79,909Estimated Mortgage Balance
$243,231Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,938 /month
Positive
Cash Flow Estimate:
$646 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,029
$280,760
2026
$31,840
$248,920
$280,760
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,029
$280,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Daniel A Wilson
Seller Carryback / Seller Financing / Seller Take-Back
$85,000
No
First
Jul 6, 2023
Jul 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,909
$243,091
75%
25%
$510/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$510/mo
+$1,050/mo
5.8%
