$179,000
144 Boxberry Way, Princeton, TX, 75407
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal
Exterior
Lot Size4,664 sqft
Building Information
Year Built2023
Stories2
Garage Spaces1
Land Information
APNR-12720-00F-0250-1
Lot Number25
SubdivisionBridgewater Phase 5 (Gcn)
Land UseResidential
Legal DescriptionBRIDGEWATER PHASE 5 (GCN), BLK F, LOT 25
Census Tract031008
Assessed Land Value$80,000
Assessed Improvement Value$123,761
Assessment Year2026
About this property
Move in ready, priced to sell.
Investor Tools
$225,084Estimated Mortgage Balance
$916Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,111
$203,761
2026
$80,000
$123,761
$203,761
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,111
$203,761
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Fha
$238,597
Yes
First
Sep 11, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,084
$916
0%
100%
$1,431/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,810/mo
$1,781/mo
+$1,029/mo
14.9%
