$150,000
14333 Memorial Dr Apt 32, Houston, TX, 77079
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Freestanding Oven, Microwave, Electric Cooktop, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size6.15 acres
Building Information
Year Built1968
Stories1
Land Information
APN1114360000001
SubdivisionNottingham Forest T/H
Land UseResidential
Legal DescriptionUNIT 32 BLDG D .008609 INT COMMON LAND & ELE NOTTINGHAM FOREST T/H AMEND
Census Tract450700
Assessed Land Value$32,099
Assessed Improvement Value$136,844
Assessment Year2025
About this property
FOR THOSE THAT WANT EFFICIENCY. THIS PROPERTY IS SITUATED AT THE VERY ESTABLISH NEIGHBORHOOD ON MEMORIAL AVE, ALONG THE ENERGY CORRIDOR AREA. VERY EFFICIENT WAY OF LIVING NICE INTERIOR, RENOVATED KITCHEN AND BATHROOM, BEAUTIFUL CERAMIC TILE FLOOR, GRANITE TOPS COMPLETE WITH WASHER DRYER AND REFRIGERATOR. THE UNIT IS AT FIRST FLOOR CORNER CONVENIENTLY ACROSS A COMMERCIAL SHOPPING CENTER. UTILITIES INCLUDED (PLS.VERIFY DETAILS) PRE-APPROVAL PREFFERED FOR TITLE COMPANY (PLS CONTACT AGENT)
Investor Tools
$73,861Estimated Mortgage Balance
$95,082Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,014 /month
Positive
Cash Flow Estimate:
$338 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,905
$168,943
2025
$32,099
$136,844
$168,943
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,905
$168,943
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$82,800
No
First
Mar 9, 2021
Apr 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$73,861
$95,082
56%
44%
$497/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$647/mo
+$953/mo
11.4%
