$265,000
1430 Waldrop Dr, Lancaster, TX, 75146
On Market
Just Added
Property Lead Type:
BankruptcyPre-ForeclosureAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size9,000 sqft
Building Information
Year Built2011
Roof Type105
Garage Spaces2
Land Information
APN360377800A0120000
Lot Number12
SubdivisionHearthstone
Land UseResidential
Legal DescriptionHEARTHSTONE PH 3 BLK A LT 12 INT202600000343 DD12022025 CO-DC 0377800A01200 4CN0377800A
Census Tract016806
Assessed Land Value$65,000
Assessed Improvement Value$245,000
Assessment Year2026
About this property
PRICED TO SELL! MAKE THIS YOUR OWN WITH YOUR OWN TOUCHES...IT DOESN'T NEED MUCH! Open floor plan and recent construction make this an ideal candidate for someone looking to get in for a Low price and then customize the home the way they like it, with their own choice of colors and flooring! Home has good bones but is sold as-is. If you want a new roof put on we can do that. Just add $7000 to the sales price. Other than that, this home is sold AS-IS.
Investor Tools
$0Estimated Mortgage Balance
$310,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$834/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,459
$310,000
2026
$65,000
$245,000
$310,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,459
$310,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$310,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$120/mo
+$1,852/mo
7.6%
