$425,000
1428 Swan Ct, Lewisville, TX, 75077
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Disposal, Gas Water Heater, Microwave
FlooringEngineered Hardwood, Tile
Exterior
Exterior FeaturesOther, Rain Gutters
Lot Size10,402 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR134147
Lot Number14
SubdivisionMeadow Lake 4 Sec 2
Land UseResidential
Legal DescriptionMEADOW LAKE 4 SEC 2 BLK M LOT 14
Census Tract021505
Assessed Land Value$101,642
Assessed Improvement Value$295,817
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$397,459Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$830
$397,459
2025
$101,642
$295,817
$397,459
No
Tax History
Year
Tax Paid
Assessed Value
2025
$830
$397,459
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$397,459
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
N/A
+$2,770/mo
8.4%
